| Revenue | DKK 48,2M | -18% |
| EBITDA | DKK -18,2M | -158% |
| Net profit | DKK -29,2M | -132% |
| Total assets | DKK 452,8M | +50% |
| Equity | DKK 374,2M | +77% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 47.943 | 58.597 | 48.241 |
| Staff expenses | -0 | -4.238 | -9.296 | -18.108 |
| EBITDA | -15 | -43.972 | -7.061 | -18.242 |
| Depreciation & amort. | -0 | -487 | -10.305 | -16.095 |
| EBIT | -15 | -44.459 | -17.366 | -34.337 |
| Net financials | 0 | -15 | 1.126 | 856 |
| Profit before tax | -15 | -44.475 | -16.240 | -33.481 |
| Tax | -3 | -9.777 | -3.673 | -4.323 |
| Net profit | -12 | -34.698 | -12.567 | -29.159 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 43 | 156.183 | 302.424 | 452.802 |
| Equity | 28 | 82.013 | 211.446 | 374.184 |
| Long-term debt | 0 | 12.759 | 18.630 | 17.197 |
| Short-term debt | 15 | 61.161 | 71.501 | 49.691 |
| Total debt | 15 | 73.920 | 90.131 | 66.888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 2021 | — | — |
SF Management | Management | 2021 | — | — |
LR Management | Management | 2023 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TA Management | Management | 2021 | — | — |
AK Management | Management | 2022 | — | — |
CK Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| E.ON Sverige AB | Founder | 0 companies |
| Sönke Frederik Horn | Management | 0 companies |
| Ludvig Rosenberg Kristensen | Management | 0 companies |
| Morten Hersoug | Chief Executive Officer | 0 companies |
| Thomas Andersen Thrane | Management | 0 companies |
| Anders Krag Pedersen | Management | 0 companies |
| Christian Kurtenbach | Management | 0 companies |