| Revenue | DKK -45K | +173% |
| EBITDA | DKK -45K | -173% |
| Net profit | DKK -30K | -132% |
| Total assets | DKK 267K | -9% |
| Equity | DKK 257K | -10% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -17 | -45 | -13 | -17 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -45 | -13 | -17 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -45 | -13 | -17 | -45 |
| Net financials | -3 | -1 | -0 | 0 | 7 |
| Profit before tax | -19 | -46 | -13 | -17 | -38 |
| Tax | -0 | 1 | -12 | -4 | -8 |
| Net profit | -19 | -47 | -2 | -13 | -30 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 364 | 317 | 308 | 295 | 267 |
| Equity | 349 | 302 | 300 | 287 | 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 8 | 8 | 10 |
| Total debt | 15 | 15 | 8 | 8 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 2011 |
| Former (3) | ||
CH Audit | Audit | 1976 – 1990 |
MC Management | Management | 1976 – 2011 |
EM Audit | Audit | 1976 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2011 – 2021 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 1976 – 1989 | |
| Board of Directors | 1976 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Hjorth | Audit | 0 companies |
| Morten Christian Jensen | Management | 0 companies |
| Palle Egelund Jensen | Management | 0 companies |
| Erik Munk | Audit | 0 companies |
| Anders Gøbel Jensen | Chairman | 0 companies |
| Grethe Mundt Søndergaard Jensen | Board of Directors | 0 companies |
| Finn Veber | Board of Directors | 0 companies |
| Solveig Kirstine Egelund | Board of Directors | 0 companies |