| Revenue | DKK -12K | -5% |
| EBITDA | DKK -12K | +5% |
| Net profit | DKK -15,7M | +37% |
| Total assets | DKK 95,7M | -15% |
| Equity | DKK 95,7M | -14% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -1.038 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -1.038 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -1.038 | -13 | -12 |
| Net financials | -21.424 | -24.977 | -15.717 |
| Profit before tax | -22.463 | -24.990 | -15.729 |
| Tax | -0 | -0 | -0 |
| Net profit | -22.463 | -24.990 | -15.729 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 141.437 | 112.547 | 95.718 |
| Equity | 136.429 | 111.439 | 95.710 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5.008 | 1.108 | 8 |
| Total debt | 5.008 | 1.108 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flow HoldCo ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jul Christiansen | Management | 0 companies |
| Chris Wardenær | Board of Directors | 0 companies |
| Peter Steen Jørgensen | Board of Directors | 0 companies |
| Magnus Byrsting Willumsen | Board of Directors | 0 companies |
| Eivind Bergsmyr | Chairman | 0 companies |
| Erik Fjellvær Hagen | Board of Directors | 0 companies |
| Andreas Davies Sandbu | Board of Directors | 0 companies |
| Louise Ingeborg Jensen | Board of Directors | 0 companies |
| Niels Erik Hedeager | Board of Directors | 0 companies |
| Martin Senning Eriksen | Board of Directors | 0 companies |