| Revenue | DKK -12K | +14% |
| EBITDA | DKK -12K | -14% |
| Net profit | DKK 3,2M | +141% |
| Total assets | DKK 9,3M | -8% |
| Equity | DKK 8,5M | -3% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -8 | -5 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -10 | -12 |
| Net financials | -559 | -71 | 1.336 | 3.217 |
| Profit before tax | -567 | -76 | 1.325 | 3.206 |
| Tax | -2 | -1 | -7 | -6 |
| Net profit | -566 | -75 | 1.332 | 3.211 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 8.443 | 8.373 | 10.020 | 9.267 |
| Equity | 8.434 | 8.360 | 8.792 | 8.493 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 14 | 1.228 | 774 |
| Total debt | 8 | 14 | 1.228 | 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLCC INVEST ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2022 | |
OEG.dk ApS | Company | 10.0% | 10.0% | 2024 |
HAG Invest ApS | Company | 10.0% | 10.0% | 2024 |
Læsø Golf Resort Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
TERLIS ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fogh-Andersen | Founder | 0 companies |
| Per Julius Nielsen | Board of Directors | 0 companies |
| Peter Singers | Board of Directors | 0 companies |
| Bjarne Nielsen | Board of Directors | 0 companies |
| Carsten Møller Christiansen | Board of Directors | 0 companies |