| Revenue | DKK 1,7M | -554% |
| EBITDA | DKK -2,2M | -289% |
| Net profit | DKK -1,7M | -302% |
| Total assets | DKK 8,7M | +83% |
| Equity | DKK 7,9M | +71% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1 | -379 | 1.723 |
| Staff expenses | -0 | -185 | -3.917 |
| EBITDA | -26 | -565 | -2.194 |
| Depreciation & amort. | -0 | -0 | -89 |
| EBIT | -26 | -565 | -2.283 |
| Net financials | 0 | -5 | 7 |
| Profit before tax | -26 | -569 | -2.276 |
| Tax | -0 | -138 | -543 |
| Net profit | -26 | -432 | -1.733 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 14 | 4.765 | 8.735 |
| Equity | 14 | 4.588 | 7.855 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 0 | 145 | 842 |
| Total debt | 0 | 145 | 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WM Management | Management | 2025 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RK Management | Management | 2025 | — | — |
TD Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOON Ventures I K/S | Company | 33.3% | 33.3% | 2024 |
CroTom Group Holding ApS | Company | 25.0% | 25.0% | 2023 |
Broto Group Holding ApS | Company | 15.0% | 15.0% | 2024 |
Oppedijk Holding ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wybren Meinte Oppedijk | Management | 0 companies |
| Peter Larsen | Chief Executive Officer | 0 companies |
| Thomas Meier Sørensen | Chief Executive Officer | 0 companies |
| Ramadhani Kurniawan Subroto | Management | 0 companies |
| Tomislav Dragicevic | Management | 0 companies |
| Caspar Høgh | Deputy Chairman | 0 companies |
| Camilla Sørensen | Board of Directors | 0 companies |
| Flemming Besenbacher | Chairman | 0 companies |
| Asger Kej | Board of Directors | 0 companies |
| Nikolaj Ager Hamann | Board of Directors | 0 companies |