| Revenue | DKK 64K | -50% |
| EBITDA | DKK 64K | -50% |
| Net profit | DKK -26K | -2757% |
| Total assets | DKK 3,7M | +6% |
| Equity | DKK 2,5M | -1% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -12 | 51 | 129 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 51 | 129 | 64 |
| Depreciation & amort. | -26 | -46 | -81 | -86 |
| EBIT | -38 | 5 | 48 | -22 |
| Net financials | -8 | -3 | -30 | -4 |
| Profit before tax | -45 | 2 | 19 | -26 |
| Tax | 58 | 103 | 19 | -0 |
| Net profit | -103 | -100 | -1 | -26 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.848 | 3.246 | 3.503 | 3.702 |
| Equity | 1.484 | 1.384 | 2.546 | 2.520 |
| Long-term debt | 0 | 823 | 926 | 1.063 |
| Short-term debt | 364 | 1.038 | 32 | 119 |
| Total debt | 364 | 1.862 | 958 | 1.182 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IC Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 20–24.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Christensen | Management | 0 companies |
| Bent Fuglsang Johnsen | Board of Directors | 0 companies |
| Kasper Theis Eriksen | Board of Directors | 0 companies |
| Thomas Rasmussen | Board of Directors | 0 companies |
| Anne Birgitte Busck | Board of Directors | 0 companies |