| Revenue | DKK -130K | -71% |
| EBITDA | DKK -130K | +71% |
| Net profit | DKK 1,3M | +107% |
| Total assets | DKK 16,2M | -23% |
| Equity | DKK 11,5M | -43% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | — | -447 | -130 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 2.066 | -447 | -130 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 2.066 | -447 | -130 |
| Net financials | -117.155 | -16.849 | 751 |
| Profit before tax | -115.089 | -17.389 | 620 |
| Tax | -0 | 622 | -723 |
| Net profit | -115.089 | -18.010 | 1.343 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 465 | 21.210 | 16.236 |
| Equity | -3.331 | 20.005 | 11.485 |
| Long-term debt | 0 | 0 | 4.564 |
| Short-term debt | 3.796 | 1.205 | 187 |
| Total debt | 3.796 | 1.205 | 4.751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2022 | — | — |
LP Management | Management | 2021 | — | — |
KS Management | Management | 2022 | — | — |
JB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mate Invest ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
SHEELA ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lawrence Vulliez | Management | 0 companies |
| Lars Plesner Hamann | Management | 0 companies |
| Kaarthik Subramani Krishnamurthy | Management | 0 companies |
| Jean Baptiste Bernard Auzeau | Management | 0 companies |
| Rajaram Rao | Board of Directors | 0 companies |
| Rolf Andersen | Board of Directors | 0 companies |
| Alistair Scott Crane | Board of Directors | 0 companies |
| Julie Kronstrøm | Board of Directors | 0 companies |
| Jean-René Gael Ruiz | Board of Directors | 0 companies |
| Per Ulrik Andersen | Board of Directors | 0 companies |
| Henning von Lillienskjold | Board of Directors | 0 companies |
| Anders Karlskov Kaasgaard | Chairman | 0 companies |