| Revenue | — | — |
| EBITDA | DKK -155K | +92% |
| Net profit | DKK -39K | +78% |
| Total assets | DKK 85,5M | -86% |
| Equity | DKK 85,4M | -82% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -364 | -413 | — |
| Staff expenses | -0 | -1.507 | -0 |
| EBITDA | -364 | -1.921 | -155 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -364 | -1.921 | -155 |
| Net financials | 49 | 1.728 | 105 |
| Profit before tax | -315 | -193 | -50 |
| Tax | -69 | -17 | -11 |
| Net profit | -246 | -176 | -39 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 473.513 | 622.447 | 85.547 |
| Equity | 473.513 | 473.337 | 85.449 |
| Long-term debt | 0 | 147.622 | 0 |
| Short-term debt | 0 | 1.488 | 98 |
| Total debt | 0 | 149.110 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2026 | — | — |
MH Management | Management | 2022 | — | — |
DB Management | Management | 2021 | — | — |
KP Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 2022 | |
| Individual | 25.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ellegaard | Management | 0 companies |
| Mikael Hoier | Management | 0 companies |
| Daniel Berg | Management | 0 companies |
| Karsten Pedersen | Management | 0 companies |
| Armin Metzger | Board of Directors | 0 companies |
| Hubertus Leonhardt | Board of Directors | 0 companies |
| Erik Martin Fagerlund | Board of Directors | 0 companies |
| Carl John Michael Berg | Chairman | 0 companies |
| Manfred Hans-Martin Ulmer-Weber | Board of Directors | 0 companies |
| Magnus Edlund | Board of Directors | 0 companies |
| Daniel Patrizio Palmacci | Board of Directors | 0 companies |