| Revenue | DKK -26K | +15% |
| EBITDA | DKK -26K | -15% |
| Net profit | DKK -61K | -256% |
| Total assets | DKK 417,5M | +5% |
| Equity | DKK 412,4M | +5% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -19 | -22 | -22 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -22 | -22 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -19 | -22 | -22 | -26 |
| Net financials | -0 | 49.998 | 0 | -52 |
| Profit before tax | -19 | 49.976 | -22 | -78 |
| Tax | -4 | -5 | -5 | -17 |
| Net profit | -15 | 49.981 | -17 | -61 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 360.872 | 362.924 | 396.086 | 417.484 |
| Equity | 360.854 | 360.835 | 391.318 | 412.376 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 2.089 | 4.769 | 5.108 |
| Total debt | 19 | 2.089 | 4.769 | 5.108 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Christian Bamberger Bro | Chairman | 0 companies |
| Christoffer Arthur Müller | Board of Directors | 0 companies |