| Revenue | DKK 9,5M | +73% |
| EBITDA | DKK -1,1M | -254% |
| Net profit | DKK -15,4M | +16% |
| Total assets | DKK 791M | +0% |
| Equity | DKK 599,8M | +38% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -427 | 5.497 | 9.520 |
| Staff expenses | -4.516 | -5.809 | -10.623 |
| EBITDA | -4.943 | -312 | -1.103 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -4.943 | -312 | -1.103 |
| Net financials | -8.831 | -22.188 | -18.613 |
| Profit before tax | -13.774 | -22.500 | -19.716 |
| Tax | -3.030 | -4.100 | -4.332 |
| Net profit | -10.744 | -18.400 | -15.384 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 745.793 | 788.621 | 790.974 |
| Equity | 451.090 | 435.113 | 599.841 |
| Long-term debt | 184.632 | 335.431 | 167.043 |
| Short-term debt | 110.071 | 18.077 | 24.090 |
| Total debt | 294.703 | 353.508 | 191.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2026 | — | — |
MH Management | Management | 2022 | — | — |
DB Management | Management | 2021 | — | — |
KP Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULT Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ellegaard | Management | 0 companies |
| Mikael Hoier | Management | 0 companies |
| Daniel Berg | Management | 0 companies |
| Karsten Pedersen | Management | 0 companies |
| Carl John Michael Berg | Chairman | 0 companies |
| Jesper Vestergaard Henriksen | Board of Directors | 0 companies |
| Hubertus Leonhardt | Board of Directors | 0 companies |
| Erik Martin Fagerlund | Board of Directors | 0 companies |
| Manfred Hans-Martin Ulmer-Weber | Board of Directors | 0 companies |
| Magnus Edlund | Chairman | 0 companies |
| Kim Brian Langaas | Board of Directors | 0 companies |