| Revenue | DKK -936K | +25% |
| EBITDA | DKK -1,7M | -32% |
| Net profit | DKK -1,6M | -13% |
| Total assets | DKK 318,5M | +17% |
| Equity | DKK 309,6M | +14% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -15.996 | -747 | -936 |
| Staff expenses | -1.077 | -557 | -783 |
| EBITDA | -17.073 | -1.303 | -1.720 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -17.073 | -1.303 | -1.720 |
| Net financials | -134 | -143 | 85 |
| Profit before tax | -17.207 | -1.447 | -1.634 |
| Tax | -0 | -0 | -0 |
| Net profit | -17.207 | -1.447 | -1.634 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 9.807 | 273.080 | 318.542 |
| Equity | -22.301 | 271.716 | 309.554 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 32.108 | 1.363 | 8.988 |
| Total debt | 32.108 | 1.363 | 8.988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JE Management | Management | 2023 |
CP Management | Management | 2024 |
RN Management | Management | 2023 |
| Former (2) | ||
DS Management | Management | 2023 – 2023 |
RJ Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2023 | |
| Supervisory Board | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Supervisory Board | 2023 | |
| Supervisory Board | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 5–9.99% | 2025 | |
| Company | 10–14.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 0% | 2023 | |
| Company | 5–9.99% | 0% | 2023 | |
| Company | 5–9.99% | 0% | 2025 | |
| Company | 5–9.99% | 0% | 2023 | |
| Company | 5–9.99% | 0% | 2022 | |
| Company | 0% | 33.33–49.99% | 2022 | |
| Company | 90–99.99% | 50–66.65% | 2022 | |
| Company | 5–9.99% | 0% | 2023 | |
| Company | 5–9.99% | 0% | 2023 | |
| Company | 10–14.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 0% | 2023 | |
| Company | 33.33–49.99% | 0% | 2021 | |
| Company | 33.33–49.99% | 25–33.32% | 2022 | |
| Company | 5–9.99% | 0% | 2023 | |
| Company | 5–9.99% | 0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniela Sivertsen | Management | 0 companies |
| Jakob Elvekjær Hermann | Management | 0 companies |
| Christian Philip Højberg Unger | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Rasmus Juul-Nyholm | Management | 0 companies |
| Allan Polack | Chairman | 0 companies |
| Gustaf Sigge Lilliehöök | Supervisory Board | 0 companies |
| Torbjørn Lange | Board of Directors | 0 companies |
| Maya Lauridsen Færch | Board of Directors | 0 companies |
| Annabel Elise Short | Supervisory Board | 0 companies |
| Søren Grove Stig | Board of Directors | 0 companies |
| Nicole Dorothea Engelina Maarsen | Supervisory Board | 0 companies |