| Revenue | DKK 6,4M | +170% |
| EBITDA | DKK -3,3M | -37% |
| Net profit | DKK -50,7M | -282% |
| Total assets | DKK 298,3M | +12% |
| Equity | DKK -21,8M | -175% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -26 | 4.966 | 2.379 | 6.421 |
| Staff expenses | -0 | -307 | -4.783 | -9.708 |
| EBITDA | -26 | 4.660 | -2.404 | -3.287 |
| Depreciation & amort. | -0 | -0 | -278 | -513 |
| EBIT | -26 | 4.660 | -2.682 | -3.801 |
| Net financials | 0 | -7.414 | -10.600 | -76.899 |
| Profit before tax | -26 | -2.754 | -13.281 | -50.699 |
| Tax | -6 | 6 | -0 | -0 |
| Net profit | -20 | -2.760 | -13.281 | -50.699 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 45.001 | 43.392 | 267.020 | 298.318 |
| Equity | 44.980 | 42.220 | 28.939 | -21.760 |
| Long-term debt | 0 | 0 | 21.000 | 318.633 |
| Short-term debt | 21 | 1.172 | 217.081 | 1.446 |
| Total debt | 21 | 1.172 | 238.081 | 320.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ebbefos Fonden | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ersbøll Ebbesen | Management | 0 companies |
| Helle-Vibeke Nyfos | Board of Directors | 0 companies |
| David Packness Meyer | Board of Directors | 0 companies |
| Lars Barkler | Board of Directors | 0 companies |
| Christian Madsen Motzfeldt | Chairman | 0 companies |