| Revenue | DKK 6,8M | -70% |
| EBITDA | DKK -7,3M | -1375% |
| Net profit | DKK -103,4M | -47% |
| Total assets | DKK 918,7M | +25% |
| Equity | DKK 266,1M | -25% |
| Employees | 9 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 960 | 22.436 | 6.833 |
| Staff expenses | -2.290 | -6.942 | -10.766 |
| EBITDA | -19.166 | 570 | -7.272 |
| Depreciation & amort. | -0 | -0 | -374 |
| EBIT | -19.166 | 570 | -7.646 |
| Net financials | -9.046 | -72.504 | -98.661 |
| Profit before tax | -28.212 | -71.934 | -106.307 |
| Tax | -2.761 | -1.732 | -2.900 |
| Net profit | -25.451 | -70.203 | -103.407 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 495.678 | 734.967 | 918.749 |
| Equity | 362.621 | 352.866 | 266.105 |
| Long-term debt | 135.049 | 354.209 | 595.379 |
| Short-term debt | -1.992 | 27.892 | 57.264 |
| Total debt | 133.057 | 382.101 | 652.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
TM | Chairman | 2024 | — | — |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AX VI INV6 Holding I ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Chief Executive Officer | 0 companies |
| Knut Akselvoll | Chief Executive Officer | 0 companies |
| Lars Thomas Blomqvist | Board of Directors | 0 companies |
| Hans Henrik Ebbensgaard | Board of Directors | 0 companies |
| Ralph Arne Mikael Nilsson | Board of Directors | 0 companies |
| Christoffer Arthur Müller | Deputy Chairman | 0 companies |
| Tina Moe | Chairman | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Board of Directors | 0 companies |