| Revenue | DKK -3K | -106% |
| EBITDA | DKK -53K | -906% |
| Net profit | DKK -46K | -1354% |
| Total assets | DKK 145K | -22% |
| Equity | DKK 75K | -38% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1.895 | 45 | -3 |
| Staff expenses | -50 | -50 | -50 |
| EBITDA | 1.845 | -5 | -53 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 1.845 | -5 | -53 |
| Net financials | -15 | 3 | 1 |
| Profit before tax | 1.830 | -3 | -52 |
| Tax | 406 | 1 | -6 |
| Net profit | 1.424 | -3 | -46 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2.506 | 186 | 145 |
| Equity | 1.524 | 121 | 75 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 982 | 64 | 70 |
| Total debt | 982 | 64 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JN-PKN HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
AG-1 WAREN ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Ejner Rønne Pedersen | Chief Executive Officer | 0 companies |
| Ragnvald Bro Kristensen | Board of Directors | 0 companies |
| Peter Lau Lauritzen | Deputy Chairman | 0 companies |
| Juttine Nielsen | Chairman | 0 companies |
| Britta Pape Pedersen | Board of Directors | 0 companies |