| Revenue | DKK -64K | -23% |
| EBITDA | DKK -64K | +23% |
| Net profit | DKK 7,9M | +195% |
| Total assets | DKK 127,5M | -6% |
| Equity | DKK 78,8M | +11% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -68 | -83 | -64 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -68 | -83 | -64 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -68 | -83 | -64 |
| Net financials | -2.618 | 1.910 | 6.966 |
| Profit before tax | -2.686 | 1.827 | 6.902 |
| Tax | -591 | -838 | -950 |
| Net profit | -2.095 | 2.665 | 7.853 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 160.835 | 135.900 | 127.533 |
| Equity | 68.305 | 70.970 | 78.823 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 92.530 | 64.930 | 48.710 |
| Total debt | 92.530 | 64.930 | 48.710 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
KT Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
FE Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Oxlund | Chief Executive Officer | 0 companies |
| Kenn Thaysen | Chief Executive Officer | 0 companies |
| Finn Ejvind Pedersen | Chief Executive Officer | 0 companies |
| Carsten Bank-Mikkelsen | Board of Directors | 0 companies |
| Morten Bank-Mikkelsen | Chairman | 0 companies |
| Torben Skov Villadsen | Board of Directors | 0 companies |