| Revenue | DKK 2,1M | +20% |
| EBITDA | DKK 32K | -37% |
| Net profit | DKK 32,1M | +253% |
| Total assets | DKK 33,9M | -32% |
| Equity | DKK 27,3M | -23% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 4.765 | 3.559 | 1.793 | 2.150 |
| Staff expenses | -4.686 | -3.417 | -1.743 | -2.114 |
| EBITDA | 79 | 143 | 50 | 32 |
| Depreciation & amort. | -5 | -77 | -64 | -75 |
| EBIT | 74 | 66 | -14 | -43 |
| Net financials | -42 | -4.296 | -20.949 | 32.193 |
| Profit before tax | 32 | -4.230 | -20.963 | 32.150 |
| Tax | 10 | -11 | -9 | 96 |
| Net profit | 23 | -4.219 | -20.954 | 32.053 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 5.587 | 72.020 | 50.057 | 33.876 |
| Equity | 423 | 56.203 | 35.249 | 27.302 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.154 | 15.807 | 14.801 | 6.533 |
| Total debt | 5.154 | 15.807 | 14.801 | 6.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2021 | — | — |
SA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.A. Investment ApS | Company | 50.0% | 50.0% | 2021 |
Andersen Capital ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Andersen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |
| Anders Leif Andersen | Board of Directors | 0 companies |
| Mads Andersen | Chairman | 0 companies |