| Revenue | DKK 1,3M | +24% |
| EBITDA | DKK 549K | +43% |
| Net profit | DKK 389K | +43% |
| Total assets | DKK 784K | -6% |
| Equity | DKK 112K | -74% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 2.523 | 2.032 | 1.025 | 1.267 |
| Staff expenses | -1.311 | -878 | -641 | -719 |
| EBITDA | 1.212 | 1.154 | 384 | 549 |
| Depreciation & amort. | -86 | -45 | -45 | -45 |
| EBIT | 1.126 | 1.109 | 339 | 504 |
| Net financials | -34 | -7 | -1 | -3 |
| Profit before tax | 1.092 | 1.102 | 337 | 501 |
| Tax | 244 | 237 | 66 | 112 |
| Net profit | 848 | 865 | 272 | 389 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.530 | 1.537 | 838 | 784 |
| Equity | 888 | 954 | 425 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 637 | 579 | 412 | 672 |
| Total debt | 637 | 579 | 412 | 672 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Management | Management | 2025 |
| Former (2) | ||
JS Management | Management | 2021 – 2025 |
JØ Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| John Steinmeyer Hansen | Management | 0 companies |
| Steen Jørgensen | Management | 0 companies |
| Jesper Øgaard Kornebæk | Management | 0 companies |