| Revenue | DKK -95K | -100% |
| EBITDA | DKK -95K | -101% |
| Net profit | DKK 90,5M | +799% |
| Total assets | DKK 42,9M | -76% |
| Equity | DKK 42,9M | +53% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | -325 | 122.265 | -95 |
| Staff expenses | -0 | -109.336 | -0 |
| EBITDA | -325 | 12.929 | -95 |
| Depreciation & amort. | -0 | -18.768 | -0 |
| EBIT | -325 | -5.839 | -95 |
| Net financials | -6.650 | -2.394 | 90.614 |
| Profit before tax | -6.975 | -8.233 | 90.519 |
| Tax | -0 | 514 | -0 |
| Net profit | -6.975 | -12.948 | 90.519 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 38.844 | 177.933 | 42.933 |
| Equity | 38.518 | 28.032 | 42.913 |
| Long-term debt | 0 | 21.247 | 0 |
| Short-term debt | 326 | 87.857 | 20 |
| Total debt | 326 | 109.104 | 20 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TH Management | Management | 2021 – 2023 |
BM Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torkil Holm Petersen | Management | 0 companies |
| Bo Martinsen | Management | 0 companies |
| Peter Sønderlyng | Board of Directors | 0 companies |
| Dries Dehaese | Board of Directors | 0 companies |
| Poul Bærentsen | Board of Directors | 0 companies |
| Klaus Rasmussen | Chairman | 0 companies |