| Revenue | DKK 20,5M | +44% |
| EBITDA | DKK 7,3M | +170% |
| Net profit | DKK 4,8M | +210% |
| Total assets | DKK 14,7M | +15% |
| Equity | DKK 7,6M | +47% |
| Employees | 31 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 8.143 | 14.270 | 20.548 |
| Staff expenses | -6.560 | -11.565 | -13.248 |
| EBITDA | 1.583 | 2.705 | 7.300 |
| Depreciation & amort. | -207 | -701 | -1.368 |
| EBIT | 1.376 | 2.004 | 5.932 |
| Net financials | 14 | -11 | 195 |
| Profit before tax | 1.389 | 1.993 | 6.127 |
| Tax | 330 | 455 | 1.363 |
| Net profit | 1.060 | 1.538 | 4.764 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 7.509 | 12.769 | 14.681 |
| Equity | 4.060 | 5.147 | 7.561 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.431 | 7.622 | 7.120 |
| Total debt | 3.431 | 7.622 | 7.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2021 | — | — |
HW Management | Management | 2024 | — | — |
HH Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mind Space Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Møller Langvad | Management | 0 companies |
| Henrik Westergaard Nielsen | Management | 0 companies |
| Hans Henrik Kærgaard | Management | 0 companies |
| Kasper Westergaard Nielsen | Board of Directors | 0 companies |
| Charlotte Westergaard Nielsen | Board of Directors | 0 companies |