| Revenue | DKK 8M | -6% |
| EBITDA | DKK 4,9M | -25% |
| Net profit | DKK 2,1M | -31% |
| Total assets | DKK 57,9M | -6% |
| Equity | DKK 13,8M | +18% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.390 | 1.544 | 1.924 | 2.067 | 2.699 | 2.404 | 2.323 | 2.425 | 3.066 | 3.076 | 3.011 | 3.050 | 8.470 | 7.965 |
| Staff expenses | -619 | -902 | -1.120 | -946 | -898 | -900 | -927 | -846 | -1.088 | -1.205 | -1.247 | -1.499 | -1.999 | -3.091 |
| EBITDA | 771 | 643 | 804 | 1.121 | 1.605 | 1.271 | 1.396 | 1.579 | 1.978 | 1.871 | 1.764 | 1.550 | 6.470 | 4.874 |
| Depreciation & amort. | 394 | 581 | -555 | -371 | -596 | -450 | -449 | -294 | -365 | -222 | -298 | -1.644 | -1.792 | -1.557 |
| EBIT | 377 | 62 | 249 | 750 | 1.009 | 822 | 947 | 1.285 | 1.613 | 1.649 | 1.466 | -94 | 4.678 | 3.317 |
| Net financials | 109 | 26 | 6 | -8 | -2 | 48 | 44 | 43 | -8 | -27 | -15 | -1.236 | -745 | -568 |
| Profit before tax | 486 | 88 | 255 | 742 | 1.007 | 870 | 991 | 1.328 | 1.605 | 1.622 | 1.452 | -1.329 | 3.934 | 2.749 |
| Tax | 151 | 38 | 63 | 162 | 229 | 147 | 201 | 294 | 356 | 357 | 319 | -293 | 859 | 618 |
| Net profit | 335 | 50 | 192 | 580 | 778 | 723 | 790 | 1.034 | 1.249 | 1.265 | 1.132 | -1.037 | 3.075 | 2.131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.889 | 7.373 | 4.248 | 3.683 | 3.417 | 3.777 | 4.418 | 4.957 | 5.676 | 4.271 | 4.264 | 62.419 | 61.272 | 57.893 |
| Equity | 6.014 | 6.063 | 3.255 | 2.335 | 2.363 | 2.337 | 2.427 | 2.711 | 2.960 | 2.224 | 1.857 | 8.620 | 11.695 | 13.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 380 | 399 | 0 | 0 | 0 | 0 | 0 | 20.877 | 19.318 | 35.315 |
| Short-term debt | 1.844 | 1.240 | 993 | 1.347 | 674 | 1.041 | 1.991 | 2.247 | 2.716 | 2.047 | 2.408 | 31.398 | 27.956 | 6.169 |
| Total debt | 1.844 | 1.240 | 993 | 1.347 | 1.054 | 1.441 | 1.991 | 2.247 | 2.716 | 2.047 | 2.408 | 52.274 | 47.273 | 41.484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1972 | — | — |
SG Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN SKIFTER HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skifter | Management | 0 companies |
| Søren Gorm Skifter | Management | 0 companies |
| Malene Skifter | Board of Directors | 0 companies |
| Ivan Heine Hermansen | Board of Directors | 0 companies |
| Søren Bernhard Aagaard | Chairman | 0 companies |
| Jon Palle Buhl | Board of Directors | 0 companies |
| Torsten Bartholin Rasmussen | Chairman | 0 companies |
| Egon Lindstrøm Jensen Høgh | Board of Directors | 0 companies |
| Jan Porsborg | Chairman | 0 companies |
| Børge Gysting | Board of Directors | 0 companies |
| Mikael Holmgreen Jensen | Board of Directors | 0 companies |
| Ebba Sand | Board of Directors | 0 companies |
| Peter Erik Skifter | Board of Directors | 0 companies |