| Revenue | DKK 321K | -171% |
| EBITDA | DKK -7,7M | -25% |
| Net profit | DKK -7,6M | +2% |
| Total assets | DKK 19,1M | -18% |
| Equity | DKK 3,6M | -56% |
| Employees | 29 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -1.883 | -3.483 | -454 | 321 |
| Staff expenses | -4.172 | -4.059 | -5.649 | -7.993 |
| EBITDA | -6.054 | -7.541 | -6.155 | -7.672 |
| Depreciation & amort. | -176 | -668 | -2.547 | -1.044 |
| EBIT | -6.230 | -8.210 | -8.702 | -8.716 |
| Net financials | -271 | -727 | -222 | -641 |
| Profit before tax | -6.502 | -8.936 | -8.924 | -9.356 |
| Tax | -226 | -1.271 | -1.182 | -1.738 |
| Net profit | -6.276 | -7.665 | -7.742 | -7.618 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 12.970 | 26.340 | 23.154 | 19.057 |
| Equity | 4.124 | 7.833 | 8.091 | 3.573 |
| Long-term debt | 2.533 | 12.424 | 11.880 | 10.144 |
| Short-term debt | 6.313 | 6.083 | 3.183 | 5.340 |
| Total debt | 8.846 | 18.507 | 15.064 | 15.484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danish Furniture Group ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Sjælland Nørgaard | Management | 0 companies |
| Bjarke Østergaard Pedersen | Board of Directors | 0 companies |
| Claus Rokkjær Thomassen | Board of Directors | 0 companies |
| Jesper Johansen | Board of Directors | 0 companies |
| Svend Østergaard Pedersen | Chairman | 0 companies |
| Jan Snogdal | Chairman | 0 companies |
| Henrik Østergaard | Board of Directors | 0 companies |