| Revenue | DKK 7,1M | +1% |
| EBITDA | DKK 7,1M | -3% |
| Net profit | DKK 5,5M | +0% |
| Total assets | DKK 16M | +0% |
| Equity | DKK 14,6M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 6.928 | 6.325 | 6.989 | 7.070 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 212 | 6.925 | 6.507 | 7.294 | 7.070 |
| Depreciation & amort. | -32 | -379 | -379 | -379 | -379 |
| EBIT | 180 | 6.546 | 6.128 | 6.915 | 6.691 |
| Net financials | 0 | -3 | 182 | 305 | 165 |
| Profit before tax | 180 | 6.546 | 6.128 | 6.915 | 6.856 |
| Tax | -159 | 1.422 | 1.232 | 1.429 | 1.371 |
| Net profit | 339 | 5.124 | 4.896 | 5.486 | 5.485 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.081 | 17.479 | 14.887 | 16.032 | 15.976 |
| Equity | 8.081 | 13.403 | 13.175 | 14.565 | 14.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4.076 | 1.712 | 1.467 | 1.412 |
| Total debt | 0 | 4.076 | 1.712 | 1.467 | 1.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOSS A/S | Company | 90.0% | 90.0% | 2024 |
SOPHIENBERG GRUPPEN A/S | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sabroe | Chief Executive Officer | 0 companies |
| Kenneth Aaby Sachse | Chief Executive Officer | 0 companies |
| Christian Rosenkrantz de Lasson | Chairman | 0 companies |
| Lars Leo Thylander | Board of Directors | 0 companies |
| Kim Vejlby Hansen | Chairman | 0 companies |
| Lars Bigom | Board of Directors | 0 companies |
| Michael Almer | Board of Directors | 0 companies |