| Revenue | DKK 6,3M | -46% |
| EBITDA | DKK -13,7M | -23% |
| Net profit | DKK -31,1M | -159% |
| Total assets | DKK 130,7M | -8% |
| Equity | DKK -59M | -112% |
| Employees | 45 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | 11.485 | 11.492 | 6.255 |
| Staff expenses | -0 | -33.472 | -22.572 | -19.935 |
| EBITDA | 0 | -21.987 | -11.080 | -13.680 |
| Depreciation & amort. | -0 | -1.603 | -0 | -0 |
| EBIT | 0 | -23.590 | -11.080 | -13.680 |
| Net financials | -3.108 | -129.391 | 59.523 | -21.239 |
| Profit before tax | -3.108 | -152.981 | 48.443 | -34.919 |
| Tax | -0 | -7.498 | -4.639 | -3.799 |
| Net profit | -3.108 | -145.483 | 53.082 | -31.120 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 204.244 | 580.820 | 142.074 | 130.714 |
| Equity | 204.244 | 59.989 | -27.896 | -59.016 |
| Long-term debt | 0 | 207.402 | 132.055 | 133.030 |
| Short-term debt | 0 | 313.429 | 37.915 | 56.700 |
| Total debt | 0 | 520.831 | 169.970 | 189.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2021 | — | — |
NB Management | Management | 2024 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PS Management | Management | 2024 | — | — |
VA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WSH Denmark ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lizette Kjellerup | Management | 0 companies |
| Niklas Bye Nordkap | Management | 0 companies |
| Peter Rønn-Petersen | Chief Executive Officer | 0 companies |
| Jesper Lykke Vacherhausen | Chief Executive Officer | 0 companies |
| Per Sørensen | Management | 0 companies |
| Victor August Moquist | Management | 0 companies |
| Mads Ryum Larsen | Board of Directors | 0 companies |
| Marc Bradley | Deputy Chairman | 0 companies |
| Christopher Patric Masek | Deputy Chairman | 0 companies |
| Jørn Tolstrup Rohde | Board of Directors | 0 companies |
| Jesper Uggerhøj | Chairman | 0 companies |
| Alastair Dunbar Storey | Board of Directors | 0 companies |
| Claus Meyer Nielsen | Board of Directors | 0 companies |
| Per Harkjær | Chairman | 0 companies |