| Revenue | DKK -241K | -5% |
| EBITDA | DKK -241K | +5% |
| Net profit | DKK 1M | +188% |
| Total assets | DKK 41,9M | -2% |
| Equity | DKK 41,5M | +2% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -152 | -271 | -253 | -241 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -152 | -271 | -253 | -241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -152 | -271 | -253 | -241 |
| Net financials | -296 | 769 | 521 | 1.186 |
| Profit before tax | -448 | 498 | 268 | 945 |
| Tax | -22 | -73 | -81 | -60 |
| Net profit | -427 | 571 | 349 | 1.006 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 39.629 | 45.584 | 42.744 | 41.934 |
| Equity | 39.573 | 40.145 | 40.494 | 41.500 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 5.440 | 2.250 | 435 |
| Total debt | 55 | 5.440 | 2.250 | 435 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2025 |
| Former (1) | ||
ES Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Saldern Smith | Management | 0 companies |
| Esben Seier Pedersen | Management | 0 companies |
| Michael Elkjær Hartung | Chairman | 0 companies |
| Jørn Lund | Chairman | 0 companies |
| Henning Friis Overgaard | Board of Directors | 0 companies |
| Claus Kiilstofte Pihlmann | Board of Directors | 0 companies |
| Jørgen Jørgensen Hansen | Board of Directors | 0 companies |