| Revenue | DKK -36K | +12% |
| EBITDA | DKK -36K | -12% |
| Net profit | DKK -21K | -43% |
| Total assets | DKK 426K | -7% |
| Equity | DKK 326K | -6% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -38 | -32 | -36 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -38 | -32 | -36 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -38 | -32 | -36 |
| Net financials | 0 | 18 | 15 |
| Profit before tax | -38 | -15 | -21 |
| Tax | -0 | -0 | -0 |
| Net profit | -38 | -15 | -21 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 440 | 458 | 426 |
| Equity | 362 | 347 | 326 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 78 | 110 | 100 |
| Total debt | 78 | 110 | 100 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SG Management | Management | 2021 |
TF Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Stig German Mathiasen | Management | 0 companies |
| Thomas Forslund | Management | 0 companies |
| Henrik Duhn | Chairman | 0 companies |
| Claus Tüchsen | Board of Directors | 0 companies |
| Søren Brogaard Pedersen | Chairman | 0 companies |