| Revenue | — | — |
| EBITDA | DKK -19K | -20% |
| Net profit | DKK 18,7M | +6% |
| Total assets | DKK 105,2M | +19% |
| Equity | DKK 104,9M | +19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -14 | -14 | -16 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -14 | -16 | -19 |
| Net financials | 9.487 | 11.124 | 12.277 | 17.742 | 18.792 |
| Profit before tax | 9.474 | 11.110 | 12.263 | 17.726 | 18.774 |
| Tax | -3 | -14 | 88 | 133 | 65 |
| Net profit | 9.477 | 11.124 | 12.175 | 17.593 | 18.708 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 53.961 | 60.968 | 72.281 | 88.458 | 105.238 |
| Equity | 53.949 | 60.954 | 72.129 | 88.223 | 104.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 14 | 151 | 235 | 307 |
| Total debt | 13 | 14 | 151 | 235 | 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSCF Holding ApS | Company | 100.0% | 100.0% | 2026 |
SMAN HOLDING ApS | Company | 66.7% | 66.7% | 2022 |
SMAN Holding I ApS | Company | 66.7% | 66.7% | 2022 |
SPPC ApS | Company | 66.7% | 66.7% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Steen Carstensen | Management | 0 companies |
| Hans Peter Sørensen | Chairman | 0 companies |
| Svend Pedersen | Board of Directors | 0 companies |