| Revenue | DKK -644K | +57% |
| EBITDA | DKK -1,1M | -64% |
| Net profit | DKK 21,3M | -95% |
| Total assets | DKK 393,8M | +6% |
| Equity | DKK 387,5M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -6 | -46 | -410 | -644 |
| Staff expenses | -0 | -0 | -269 | -472 |
| EBITDA | -6 | -46 | -679 | -1.116 |
| Depreciation & amort. | -0 | -0 | -0 | -4 |
| EBIT | -6 | -46 | -679 | -1.120 |
| Net financials | 2 | 2.859 | 411.981 | 28.762 |
| Profit before tax | -3 | 2.813 | 411.302 | 27.642 |
| Tax | -1 | -0 | 3.649 | 6.316 |
| Net profit | -3 | 2.813 | 407.653 | 21.326 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 8.739 | 8.560 | 369.899 | 393.811 |
| Equity | 8.719 | 8.540 | 366.193 | 387.519 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 3.706 | 6.292 |
| Total debt | 20 | 20 | 3.706 | 6.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RHC ApS | Company | 50.0% | 50.0% | 2021 |
RHC-next ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Madsen | Management | 0 companies |
| Helena Bjerre Roesen | Board of Directors | 0 companies |
| Mads Prag Roesen | Chairman | 0 companies |
| Jasmine Bjerre Roesen | Board of Directors | 0 companies |
| Luise Bjerre Roesen | Board of Directors | 0 companies |