| Revenue | DKK -8,5M | +325% |
| EBITDA | DKK -11,1M | -207% |
| Net profit | DKK -9,3M | -200% |
| Total assets | DKK 26,8M | -18% |
| Equity | DKK 12M | -4% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1.123 | -2.005 | -8.516 |
| Staff expenses | -697 | -1.611 | -2.569 |
| EBITDA | 426 | -3.616 | -11.084 |
| Depreciation & amort. | -5 | -119 | -124 |
| EBIT | 421 | -3.735 | -11.209 |
| Net financials | -248 | -245 | -365 |
| Profit before tax | 173 | -3.980 | -11.573 |
| Tax | 39 | -875 | -2.265 |
| Net profit | 134 | -3.105 | -9.309 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 9.957 | 32.457 | 26.751 |
| Equity | 634 | 12.529 | 12.047 |
| Long-term debt | 8.278 | 17.336 | 13.218 |
| Short-term debt | 1.044 | 2.538 | 1.399 |
| Total debt | 9.322 | 19.875 | 14.617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOMP INVEST ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Velling Bower | Management | 0 companies |
| Margarethe Bower | Board of Directors | 0 companies |
| Jacob Velling Bower | Board of Directors | 0 companies |