| Revenue | DKK 908K | -10% |
| EBITDA | DKK -121K | -1142% |
| Net profit | DKK -464K | -446% |
| Total assets | DKK 232K | -67% |
| Equity | DKK -644K | -259% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 462 | 1.056 | 1.005 | 908 |
| Staff expenses | -526 | -980 | -994 | -1.029 |
| EBITDA | -64 | 76 | 12 | -121 |
| Depreciation & amort. | -41 | -124 | -100 | -260 |
| EBIT | -106 | -48 | -88 | -381 |
| Net financials | -7 | -12 | -21 | -24 |
| Profit before tax | -113 | -60 | -109 | -404 |
| Tax | -26 | -13 | -24 | 60 |
| Net profit | -87 | -47 | -85 | -464 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 883 | 773 | 705 | 232 |
| Equity | -47 | -94 | -179 | -644 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 930 | 868 | 884 | 875 |
| Total debt | 930 | 868 | 884 | 875 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BB Management | Management | 2024 |
| Former (1) | ||
ER Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Berg Harts | Management | 0 companies |
| Emil Ruhi Dogan | Management | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |