| Revenue | DKK 6,1M | +5% |
| EBITDA | DKK 175K | +117% |
| Net profit | DKK 25K | +103% |
| Total assets | DKK 4,5M | -18% |
| Equity | DKK -748K | +3% |
| Employees | 15 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 6.894 | 5.847 | 6.145 |
| Staff expenses | -7.554 | -6.856 | -5.971 |
| EBITDA | -660 | -1.009 | 175 |
| Depreciation & amort. | -39 | -39 | -39 |
| EBIT | -699 | -1.048 | 136 |
| Net financials | -23 | -75 | -98 |
| Profit before tax | -722 | -1.123 | 38 |
| Tax | -156 | -316 | 12 |
| Net profit | -566 | -808 | 25 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 4.528 | 5.514 | 4.531 |
| Equity | 34 | -774 | -748 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 4.494 | 6.288 | 5.279 |
| Total debt | 4.494 | 6.288 | 5.279 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 2022 |
| Former (1) | ||
JI Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ilsø | Management | 0 companies |
| Christian Heslet Jørgensen | Management | 0 companies |
| Boje Skytte | Chairman | 0 companies |
| Jens Møller Olsen | Board of Directors | 0 companies |
| Kristoffer Linderoth Nordskilde | Chairman | 0 companies |