| Revenue | DKK -600K | +86% |
| EBITDA | DKK -600K | -86% |
| Net profit | DKK 1,8M | +33% |
| Total assets | DKK 56M | +126% |
| Equity | DKK 55,5M | +129% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -433 | -322 | -600 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -433 | -322 | -600 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -433 | -322 | -600 |
| Net financials | 599 | 2.050 | 2.898 |
| Profit before tax | 165 | 1.729 | 2.298 |
| Tax | 114 | 381 | 512 |
| Net profit | 51 | 1.347 | 1.786 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 22.997 | 24.766 | 55.991 |
| Equity | 22.877 | 24.224 | 55.510 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 120 | 542 | 481 |
| Total debt | 120 | 542 | 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2025 | — | — |
TE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKJ INVEST ApS | Company | 10.0% | 10.0% | 2022 |
Ginnerup Capital ApS | Company | 10.0% | 10.0% | 2022 |
INNOVATIONS A/S | Company | 10.0% | 10.0% | 2022 |
Generation V ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2022 | |
CHRISPA ApS | Company | 10.0% | 10.0% | 2022 |
SF MANAGEMENT HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
SF Family Office Real Estate ApS | Company | 5.0% | 0.0% | 2022 |
SF FORE Invest III ApS | Company | 10.0% | 0.0% | 2022 |
MIKKELBORG EJENDOMME ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lund | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Niels Henrik Nygaard Mikkelsen | Board of Directors | 0 companies |
| Mads Pauli Ringkjøbing-Christiansen | Board of Directors | 0 companies |
| Henrik Skriver | Chairman | 0 companies |
| Lars Skjønnemann | Board of Directors | 0 companies |
| Martin Laub | Chairman | 0 companies |
| Kim Erik Ginnerup | Board of Directors | 0 companies |