| Revenue | DKK -104K | -101% |
| EBITDA | DKK -147K | -102% |
| Net profit | DKK -250K | -106% |
| Total assets | DKK 1,9M | -83% |
| Equity | DKK 1,8M | -81% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 9.188 | 10.157 | 11.456 | 13.220 | -104 |
| Staff expenses | -7.622 | -7.881 | -8.389 | -6.915 | -43 |
| EBITDA | 1.566 | 2.277 | 3.067 | 6.305 | -147 |
| Depreciation & amort. | -1.460 | -1.498 | -1.929 | -1.431 | -0 |
| EBIT | 106 | 778 | 1.138 | 4.874 | -147 |
| Net financials | -83 | -141 | -72 | -101 | -103 |
| Profit before tax | 23 | 637 | 1.066 | 4.773 | -250 |
| Tax | 18 | 145 | 241 | 541 | -0 |
| Net profit | 4 | 492 | 824 | 4.232 | -250 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 16.797 | 17.081 | 18.229 | 11.188 | 1.925 |
| Equity | 6.017 | 6.509 | 7.334 | 9.566 | 1.816 |
| Long-term debt | 4.129 | 5.032 | 3.796 | 0 | 0 |
| Short-term debt | 5.861 | 4.757 | 6.418 | 1.623 | 109 |
| Total debt | 9.991 | 9.789 | 10.214 | 1.623 | 109 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
CL Unofficial title | Unofficial title | 2023 – 2023 |
EJ Management | Management | 1972 – 2000 |
EM Audit | Audit | 1972 – 1990 |
| Audit | 1972 – 2004 | |
RG Management | Management | 2000 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2000 – 2009 | |
| Board of Directors | 1972 – 2023 | |
| Board of Directors | 1972 – 2007 | |
| Board of Directors | 1972 – 1990 | |
| Chairman | 2009 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Løth Mortensen | Unofficial title | 0 companies |
| Edith Jensine Jensen | Management | 0 companies |
| Erik Moesgaard Leth | Audit | 0 companies |
| Reg. revisor Mogens Hav Christ ensen | Audit | 0 companies |
| Rise Guldhammer Thomsen | Management | 0 companies |
| Gordon Nielsen | Chairman | 0 companies |
| Kurt Guldhammer Jensen | Board of Directors | 0 companies |
| Karen Marie Jensen | Board of Directors | 0 companies |
| Ove Guldhammer Jensen | Board of Directors | 0 companies |
| Christian Peter Jensen | Chairman | 0 companies |