| Revenue | DKK -2,8M | -54% |
| EBITDA | DKK -4,9M | +64% |
| Net profit | DKK -6,6M | +55% |
| Total assets | DKK 8,3M | +16% |
| Equity | DKK -25,5M | -35% |
| Employees | 36 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -4.181 | -6.110 | -2.841 |
| Staff expenses | -0 | -7.377 | -2.057 |
| EBITDA | -4.181 | -13.487 | -4.898 |
| Depreciation & amort. | -0 | -1.011 | -1.074 |
| EBIT | -4.181 | -14.498 | -5.972 |
| Net financials | -127 | -682 | -938 |
| Profit before tax | -4.308 | -15.179 | -6.909 |
| Tax | -0 | -578 | -289 |
| Net profit | -4.308 | -14.601 | -6.620 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 5.903 | 7.160 | 8.294 |
| Equity | -4.268 | -18.870 | -25.490 |
| Long-term debt | 0 | 15.851 | 18.802 |
| Short-term debt | 10.171 | 10.178 | 14.982 |
| Total debt | 10.171 | 26.030 | 33.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KP Management | Management | 2023 | — | — |
JA Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LWR Holding ApS | Company | 50.0% | 50.0% | 2025 |
Lavdrim Holding ApS | Company | 15.0% | 15.0% | 2024 |
Good News Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2024 | |
Frydendal IT ApS | Company | 5.0% | 5.0% | 2022 |
XPLOIT ApS | Company | 5.0% | 5.0% | 2023 |
PONSAING HOLDING APS | Company | 5.0% | 5.0% | 2023 |
JACOB MICHAELSEN HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
CC Facility A/S | Company | 50.0% | 50.0% | 2025 |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lavdrim Camili | Chief Executive Officer | 0 companies |
| Kim Ponsaing | Management | 0 companies |
| Jens Aabye Dam | Management | 0 companies |