| Revenue | DKK 4,5M | +1% |
| EBITDA | DKK 1,3M | -2% |
| Net profit | DKK 1,4M | -32% |
| Total assets | DKK 69,3M | -29% |
| Equity | DKK 69,2M | -29% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -177 | 1.101 | 4.461 | 4.527 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -177 | 122 | 1.334 | 1.305 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -177 | 122 | 1.334 | 1.305 |
| Net financials | -46 | 361 | 791 | 143 |
| Profit before tax | -223 | 483 | 2.125 | 1.448 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -223 | 483 | 2.125 | 1.448 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 65.118 | 100.293 | 98.144 | 69.260 |
| Equity | 60.177 | 95.660 | 97.785 | 69.234 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.941 | 4.633 | 359 | 27 |
| Total debt | 4.941 | 4.633 | 359 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AkademikerPension - Akademikernes Pensionskasse | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Møller-Larsson | Management | 0 companies |
| Martin Skov Jespersen | Board of Directors | 0 companies |
| Maja Bøge Crichton | Board of Directors | 0 companies |
| Anders Ole Evald-Schelde | Chairman | 0 companies |
| Filip Arthur Mickelsen | Board of Directors | 0 companies |
| Pernille Jessen | Board of Directors | 0 companies |
| Jens Otto Holst | Board of Directors | 0 companies |