| Revenue | DKK 13,8M | +8% |
| EBITDA | DKK 4M | +7% |
| Net profit | DKK 2M | +11% |
| Total assets | DKK 31,7M | +2% |
| Equity | DKK 15,5M | +4% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7.321 | — | 7.930 | 8.076 | 7.899 | 8.971 | 9.019 | 10.465 | 12.383 | 12.808 | 12.098 | 11.922 | 12.743 | 13.818 |
| Staff expenses | -7.541 | -0 | -6.344 | -6.040 | -6.275 | -7.113 | -7.396 | -7.744 | -8.519 | -9.617 | -9.201 | -8.422 | -8.985 | -9.824 |
| EBITDA | 1.737 | 0 | 1.585 | 2.035 | 1.624 | 1.858 | 1.623 | 2.717 | 3.863 | 3.190 | 2.837 | 3.500 | 3.722 | 3.994 |
| Depreciation & amort. | -758 | -0 | -662 | -374 | -427 | -479 | -532 | -541 | -571 | -780 | -741 | -770 | -967 | -1.020 |
| EBIT | 979 | 0 | 924 | 1.661 | 1.197 | 1.378 | 1.092 | 2.176 | 3.293 | 2.411 | 2.096 | 2.730 | 2.755 | 2.974 |
| Net financials | -795 | 0 | -645 | -627 | -450 | -256 | -99 | -319 | -253 | -234 | -158 | -427 | -389 | -349 |
| Profit before tax | 1.511 | 0 | 279 | 1.034 | 747 | 1.122 | 993 | 1.856 | 3.039 | 2.176 | 1.938 | 2.303 | 2.365 | 2.625 |
| Tax | 377 | -0 | 65 | 229 | 163 | 249 | 219 | 413 | 672 | 483 | 428 | 508 | 522 | 582 |
| Net profit | 1.134 | 0 | 214 | 805 | 584 | 873 | 774 | 1.444 | 2.367 | 1.693 | 1.511 | 1.794 | 1.844 | 2.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.910 | 0 | 20.887 | 17.052 | 17.823 | 19.070 | 20.104 | 20.412 | 30.296 | 28.623 | 29.106 | 30.507 | 31.123 | 31.722 |
| Equity | 6.895 | 0 | 6.275 | 3.411 | 3.996 | 4.869 | 5.642 | 7.086 | 11.635 | 12.328 | 13.839 | 14.634 | 14.977 | 15.521 |
| Long-term debt | -9.050 | 0 | 8.226 | 7.736 | 7.185 | 6.726 | 5.836 | 5.120 | 4.396 | 3.686 | 6.699 | 6.446 | 6.196 | 5.903 |
| Short-term debt | -3.302 | 0 | 4.301 | 4.625 | 5.199 | 5.971 | 7.166 | 6.767 | 12.131 | 10.566 | 6.644 | 7.529 | 8.072 | 8.557 |
| Total debt | -12.352 | 0 | 12.526 | 12.361 | 12.384 | 12.698 | 13.002 | 11.886 | 16.527 | 14.253 | 13.343 | 13.974 | 14.268 | 14.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
Ri | Audit | 1972 | — | — |
SE Management | Management | 1972 | — | — |
LS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ML Søgaard Holding ApS | Company | 50.0% | 50.0% | 2024 |
Søren S Holding ApS | Company | 50.0% | 50.0% | 2024 |
KELD SØGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Marie-Louise Søgaard Svarrer | Chief Executive Officer | 0 companies |
| Revisionskontoret i Vejle | Audit | 0 companies |
| Søren Elia Harald Søgaard | Management | 0 companies |
| Leo Skive | Management | 0 companies |
| Bente Skive | Board of Directors | 0 companies |
| Jesper Garnell | Board of Directors | 0 companies |
| Knud Andersen | Board of Directors | 0 companies |
| Søren Søgaard | Board of Directors | 0 companies |
| Søren Skive | Board of Directors | 0 companies |
| Karin Søgaard | Chairman | 0 companies |
| Lilly Elfrida Søgaard | Board of Directors | 0 companies |
| Keld Okholm Søgaard | Board of Directors | 0 companies |