| Revenue | DKK -1,2M | +487% |
| EBITDA | DKK -4,2M | -2036% |
| Net profit | DKK -6,4M | +79% |
| Total assets | DKK 77,9M | -12% |
| Equity | DKK -36,6M | -21% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -24 | -231 | -196 | -1.152 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -231 | -196 | -4.194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -24 | -231 | -196 | -4.194 |
| Net financials | -59 | -315 | -29.779 | -2.158 |
| Profit before tax | -83 | -546 | -29.976 | -6.352 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -83 | -546 | -29.976 | -6.352 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 20.346 | 55.101 | 88.979 | 77.936 |
| Equity | 282 | -264 | -30.240 | -36.592 |
| Long-term debt | 0 | 55.229 | 119.091 | 114.439 |
| Short-term debt | 20.065 | 136 | 129 | 89 |
| Total debt | 20.065 | 55.365 | 119.219 | 114.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2022 | — | — |
LF Audit | Audit | 2025 | — | — |
FE Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frans Ravn Holding ApS | Company | 50.0% | 50.0% | 2023 |
J.A.A. Holding ApS | Company | 33.3% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Alexander Arnby | Management | 0 companies |
| Louis Frits Strøm | Audit | 0 companies |
| Frans Ejner Ravn | Management | 0 companies |