| Revenue | DKK 214K | +187% |
| EBITDA | DKK 133K | +79% |
| Net profit | DKK 173K | +167% |
| Total assets | DKK 1,2M | +290% |
| Equity | DKK 246K | +238% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -162 | 75 | 214 |
| Staff expenses | -276 | -0 | -80 |
| EBITDA | -438 | 75 | 133 |
| Depreciation & amort. | -2 | -10 | -15 |
| EBIT | -440 | 65 | 118 |
| Net financials | -2 | 0 | -0 |
| Profit before tax | -442 | 65 | 118 |
| Tax | -0 | -0 | -55 |
| Net profit | -442 | 65 | 173 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 361 | 309 | 1.204 |
| Equity | 8 | 73 | 246 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 353 | 236 | 958 |
| Total debt | 353 | 236 | 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thirtyone ApS | Company | 33.3% | 33.3% | 2022 |
1st. HM Holding ApS | Company | 25.0% | 25.0% | 2022 |
AA HOLDING MIDDELFART ApS | Company | 25.0% | 25.0% | 2022 |
Mola LH Invest ApS | Company | 10.0% | 10.0% | 2025 |
Lino Byg Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elias Grøftholdt Tychsen | Chief Executive Officer | 0 companies |
| Allan Møller Andersen | Board of Directors | 0 companies |
| Steffen Lino | Board of Directors | 0 companies |
| Henrik Madsen | Board of Directors | 0 companies |
| Michael Larsen | Chairman | 0 companies |