| Revenue | DKK 18,6M | +12% |
| EBITDA | DKK 7,7M | +13% |
| Net profit | DKK 5,1M | +17% |
| Total assets | DKK 6,2M | -30% |
| Equity | DKK 3,3M | -47% |
| Employees | 36 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 10.264 | 14.549 | 16.629 | 18.588 |
| Staff expenses | -7.163 | -8.923 | -9.788 | -10.859 |
| EBITDA | 3.101 | 5.626 | 6.841 | 7.730 |
| Depreciation & amort. | -1.002 | -1.141 | -1.208 | -1.240 |
| EBIT | 2.099 | 4.485 | 5.633 | 6.489 |
| Net financials | -23 | -14 | -72 | -0 |
| Profit before tax | 2.076 | 4.471 | 5.561 | 6.489 |
| Tax | 461 | 993 | 1.241 | 1.434 |
| Net profit | 1.615 | 3.479 | 4.320 | 5.055 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 11.033 | 9.846 | 8.770 | 6.164 |
| Equity | 8.615 | 6.493 | 6.213 | 3.269 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.418 | 3.352 | 2.557 | 2.896 |
| Total debt | 2.418 | 3.352 | 2.557 | 2.896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Firlings Holding ApS | Company | 50.0% | 50.0% | 2023 |
JJ-B HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
KROGH INVEST ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Rudbæk Rabitz Bigum Firlings | Management | 0 companies |
| Jan Juel-Berg | Board of Directors | 0 companies |
| Peter Krogh | Chairman | 0 companies |