| Revenue | DKK 103,1M | +1% |
| EBITDA | DKK 25,5M | +30% |
| Net profit | DKK 4,6M | -4% |
| Total assets | DKK 124,8M | -6% |
| Equity | DKK 11,6M | +65% |
| Employees | 129 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 33.946 | 102.016 | 103.140 |
| Staff expenses | -27.274 | -82.407 | -77.630 |
| EBITDA | 6.672 | 19.610 | 25.511 |
| Depreciation & amort. | -3.925 | -11.494 | -16.261 |
| EBIT | 2.747 | 8.116 | 9.249 |
| Net financials | -384 | -2.019 | -3.410 |
| Profit before tax | 2.363 | 6.097 | 5.839 |
| Tax | 500 | 1.322 | 1.269 |
| Net profit | 1.863 | 4.775 | 4.570 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 143.015 | 132.488 | 124.841 |
| Equity | 2.263 | 7.038 | 11.609 |
| Long-term debt | 100.811 | 96.776 | 90.257 |
| Short-term debt | 39.661 | 27.187 | 22.558 |
| Total debt | 140.472 | 123.962 | 112.815 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AV Management | Management | 2022 – 2024 |
LB Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vad Nielsen | Management | 0 companies |
| Lars Bugge Stentebjerg | Chief Executive Officer | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Chairman | 0 companies |
| Marianne Schelde | Board of Directors | 0 companies |
| Thor Stadil | Board of Directors | 0 companies |