| Revenue | DKK 8K | -105% |
| EBITDA | DKK -310K | -109% |
| Net profit | DKK -2,1M | -63% |
| Total assets | DKK 99,7M | +49% |
| Equity | DKK 56M | +142% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -36 | -148 | 8 |
| Staff expenses | -0 | -0 | -318 |
| EBITDA | -36 | -148 | -310 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -36 | -148 | -310 |
| Net financials | 247 | -1.542 | -1.878 |
| Profit before tax | 211 | -1.690 | -2.188 |
| Tax | 46 | -372 | -46 |
| Net profit | 164 | -1.318 | -2.142 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 18.375 | 66.825 | 99.668 |
| Equity | 15.485 | 23.167 | 56.025 |
| Long-term debt | 0 | 40.883 | 43.282 |
| Short-term debt | 2.890 | 2.775 | 361 |
| Total debt | 2.890 | 43.658 | 43.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2022 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RS Management | Management | 2022 | — | — |
SL Management | Management | 2024 | — | — |
KG Management | Management | 2022 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OG Founder | Founder | 2022 | — | — |
HP Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Kristofer Runnquist | Management | 0 companies |
| Metin Dalsgaard Hjelt Hassan | Chief Executive Officer | 0 companies |
| Roar Smedsrud | Management | 0 companies |
| Stina Lønsman Hyldgaard Eriksen | Management | 0 companies |
| Karl Gustav Petter Darin | Management | 0 companies |
| Klaus Villefrance | Chief Executive Officer | 0 companies |
| Oleter Group AB | Founder | 0 companies |
| Henrik Peter Holmquist Vikland | Management | 0 companies |
| Jimmy Christoffer Henriksson | Deputy Chairman | 0 companies |
| Sven Robert Mathias Säfström | Board of Directors | 0 companies |
| Pål Nygaard | Chairman | 0 companies |
| Klas Håkan Elmberg | Chairman | 0 companies |
| Christopher Sebastian Östberg | Deputy Chairman | 0 companies |