| Revenue | DKK 1,6M | -219% |
| EBITDA | DKK 663K | +129% |
| Net profit | DKK 211K | +107% |
| Total assets | DKK 7,5M | +44% |
| Equity | DKK -9,2M | +2% |
| Employees | 3 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -4.995 | -1.373 | 1.629 |
| Staff expenses | -1.076 | -920 | -965 |
| EBITDA | -6.070 | -2.294 | 663 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -6.070 | -2.294 | 663 |
| Net financials | -364 | -775 | -618 |
| Profit before tax | -6.434 | -3.069 | 46 |
| Tax | -0 | -0 | -165 |
| Net profit | -6.434 | -3.069 | 211 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 5.883 | 5.234 | 7.534 |
| Equity | -6.334 | -9.403 | -9.192 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 12.217 | 14.637 | 16.725 |
| Total debt | 12.217 | 14.637 | 16.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2022 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D1 HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
TGF Holding ApS | Company | 25.0% | 25.0% | 2022 |
M Karrebæk Holding ApS | Company | 10.0% | 10.0% | 2022 |
JMBA Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Karrebæk Richter | Management | 0 companies |
| Thomas Gammelgaard Frederiksen | Chief Executive Officer | 0 companies |
| Charlotte Galsgaard | Chairman | 0 companies |
| Julie Maria Bredholt Andersen | Board of Directors | 0 companies |
| Peter Julius Nemeth Galsgaard | Board of Directors | 0 companies |