| Revenue | DKK 73,1M | +240% |
| EBITDA | DKK 68,8M | +249% |
| Net profit | DKK 52M | +230% |
| Total assets | DKK 129,7M | +147% |
| Equity | DKK 84,3M | +133% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 5.718 | 26.263 | 21.482 | 73.107 |
| Staff expenses | -96 | -407 | -1.801 | -4.345 |
| EBITDA | 5.622 | 25.856 | 19.680 | 68.762 |
| Depreciation & amort. | -0 | -0 | -1 | -131 |
| EBIT | 5.622 | 25.856 | 19.679 | 68.632 |
| Net financials | -529 | -144 | 512 | -1.686 |
| Profit before tax | 5.094 | 25.712 | 20.191 | 66.946 |
| Tax | 1.121 | 5.674 | 4.443 | 14.903 |
| Net profit | 3.973 | 20.038 | 15.747 | 52.043 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 24.015 | 52.097 | 52.565 | 129.654 |
| Equity | 4.973 | 24.511 | 36.258 | 84.301 |
| Long-term debt | 1.076 | 5.617 | 4.178 | 14.927 |
| Short-term debt | 17.921 | 21.868 | 12.031 | 30.353 |
| Total debt | 18.997 | 27.485 | 16.210 | 45.280 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Management | Management | 2022 |
BB Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 50–66.65% | 2022 | |
| Company | 25–33.32% | 50–66.65% | 2022 | |
| Company | 10–14.99% | 0% | 2022 | |
| Company | 10–14.99% | 0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Fløe Trillingsgaard | Management | 0 companies |
| Benjamin Biegel | Management | 0 companies |