| Revenue | DKK 6,9M | -2% |
| EBITDA | DKK 6,9M | -2% |
| Net profit | DKK -13,3M | +34% |
| Total assets | DKK 81,4M | -16% |
| Equity | DKK 80M | -14% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 6.423 | 6.996 | 6.877 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 6.423 | 6.996 | 6.877 |
| Depreciation & amort. | -5.424 | -4.162 | -2.335 |
| EBIT | 999 | 2.834 | 4.542 |
| Net financials | -19.020 | -24.844 | -18.963 |
| Profit before tax | -18.021 | -22.010 | -14.421 |
| Tax | -2.256 | -1.853 | -1.170 |
| Net profit | -15.765 | -20.157 | -13.251 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 314.680 | 97.463 | 81.427 |
| Equity | 288.814 | 93.270 | 80.019 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 24.138 | 4.034 | 1.408 |
| Total debt | 24.138 | 4.034 | 1.408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2022 | — | — |
NB Management | Management | 2024 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PS Management | Management | 2024 | — | — |
VA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meyers Group ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lizette Kjellerup | Management | 0 companies |
| Niklas Bye Nordkap | Management | 0 companies |
| Peter Rønn-Petersen | Chief Executive Officer | 0 companies |
| Jesper Lykke Vacherhausen | Chief Executive Officer | 0 companies |
| Per Sørensen | Management | 0 companies |
| Victor August Moquist | Management | 0 companies |
| Mads Ryum Larsen | Board of Directors | 0 companies |
| Marc Bradley | Deputy Chairman | 0 companies |
| Christopher Patric Masek | Deputy Chairman | 0 companies |
| Jørn Tolstrup Rohde | Board of Directors | 0 companies |
| Jesper Uggerhøj | Chairman | 0 companies |
| Alastair Dunbar Storey | Board of Directors | 0 companies |
| Per Harkjær | Chairman | 0 companies |