| Revenue | DKK 3,9M | +2% |
| EBITDA | DKK 764K | +0% |
| Net profit | DKK 622K | +26% |
| Total assets | DKK 3,3M | +22% |
| Equity | DKK 2,4M | +36% |
| Employees | 8 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 4.091 | 4.032 | 3.790 | 3.862 |
| Staff expenses | -3.749 | -3.257 | -3.029 | -3.098 |
| EBITDA | 343 | 775 | 761 | 764 |
| Depreciation & amort. | -0 | -210 | -210 | -0 |
| EBIT | 343 | 565 | 551 | 764 |
| Net financials | 1 | 57 | 83 | 33 |
| Profit before tax | 344 | 622 | 633 | 797 |
| Tax | 77 | 135 | 138 | 174 |
| Net profit | 267 | 486 | 495 | 622 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.324 | 1.999 | 2.734 | 3.329 |
| Equity | 767 | 1.254 | 1.748 | 2.371 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 735 | 985 | 958 |
| Total debt | 503 | 735 | 985 | 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. SKJØDE KNUDSEN HOLDING A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ørtoft Rasmussen | Chief Executive Officer | 0 companies |
| Curt Allan Nielsen | Chief Executive Officer | 0 companies |
| Stefan Birkebjerg Andersen | Board of Directors | 0 companies |
| Steen Agerbo Bødtker | Chairman | 0 companies |
| Marlene Høj Haugaard | Deputy Chairman | 0 companies |
| Torben Bruno Pedersen | Chairman | 0 companies |