| Revenue | — | — |
| EBITDA | DKK 260,7M | +258% |
| Net profit | DKK 260,7M | +256% |
| Total assets | DKK 764,6M | +59% |
| Equity | DKK 764,3M | +61% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -7.977 | -40.541 | 72.894 | 260.719 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -7.977 | -40.541 | 72.894 | 260.719 |
| Net financials | -17 | -40 | 376 | -10 |
| Profit before tax | -7.994 | -40.581 | 73.270 | 260.709 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -7.994 | -40.581 | 73.270 | 260.709 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 429 | 545.964 | 482.278 | 764.598 |
| Equity | -7.994 | 373.482 | 475.988 | 764.314 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.490 | 10.918 | 6.290 | 284 |
| Total debt | 8.423 | 172.482 | 6.290 | 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VE Management | Management | 2022 | — | — |
PR Management | Management | 2022 | — | — |
JJ Management | Management | 2022 | — | — |
RP Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
CHR. AUGUSTINUS FABRIKKER AKTIESELSKAB | Company | 10.0% | 15.0% | 2023 |
Dansk Vækstkapital III K/S | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
CC III APCIV K/S | Company | 5.0% | 0.0% | 2023 |
CC III Management Invest K/S | Company | 5.0% | 0.0% | 2023 |
Sportgoods P/S | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 0.0% | 5.0% | 2023 | |
Aage og Johanne Louis-Hansen A/S | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vilhelm Eigil Hahn-Petersen | Management | 0 companies |
| Peter Ryttergaard | Management | 0 companies |
| Jens Jørgen Hahn-Petersen | Management | 0 companies |
| Rasmus Philip Buhl Lokvig | Management | 0 companies |