| Revenue | DKK 3,3M | +12% |
| EBITDA | DKK 4,4M | -5% |
| Net profit | DKK 2,9M | -6% |
| Total assets | DKK 53,8M | +26% |
| Equity | DKK 24,8M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2.614 | 2.643 | 2.926 | 3.277 |
| Staff expenses | -113 | -393 | -207 | -190 |
| EBITDA | 3.431 | 6.044 | 4.632 | 4.417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 3.431 | 6.044 | 4.632 | 4.417 |
| Net financials | -381 | 553 | -693 | -800 |
| Profit before tax | 3.050 | 6.597 | 3.938 | 3.617 |
| Tax | 671 | 1.453 | 871 | 739 |
| Net profit | 2.379 | 5.144 | 3.068 | 2.878 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 37.032 | 40.724 | 42.636 | 53.761 |
| Equity | 17.724 | 20.867 | 21.935 | 24.813 |
| Long-term debt | 13.522 | 11.561 | 12.902 | 21.084 |
| Short-term debt | 1.766 | 3.196 | 2.042 | 1.570 |
| Total debt | 15.288 | 14.757 | 14.944 | 22.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LICUNO ApS | Company | 33.3% | 33.3% | 2022 |
A+A HOLDING ApS | Company | 20.0% | 20.0% | 2022 |
Cordsen Capital A/S | Company | 15.0% | 15.0% | 2022 |
NAB KAPITAL ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ove Jensen | Chief Executive Officer | 0 companies |
| Christian Bruno Cordsen Nielsen | Chairman | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Henrik Steen Jensen | Board of Directors | 0 companies |