| Revenue | DKK 9,8M | +51% |
| EBITDA | DKK 802K | +35% |
| Net profit | DKK 302K | -27% |
| Total assets | DKK 2,1M | +16% |
| Equity | DKK 367K | +462% |
| Employees | 22 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -368 | 6.498 | 9.827 |
| Staff expenses | -0 | -5.902 | -9.024 |
| EBITDA | -484 | 595 | 802 |
| Depreciation & amort. | -0 | -70 | -281 |
| EBIT | -484 | 525 | 521 |
| Net financials | -11 | -18 | -4 |
| Profit before tax | -495 | 508 | 517 |
| Tax | -107 | 94 | 215 |
| Net profit | -388 | 414 | 302 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 406 | 1.782 | 2.069 |
| Equity | -348 | 65 | 367 |
| Long-term debt | 365 | 0 | 0 |
| Short-term debt | 389 | 1.717 | 1.665 |
| Total debt | 754 | 1.717 | 1.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2024 | — | — |
GN Management | Management | 2025 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AZ Management | Management | 2024 | — | — |
NM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANSONILU ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 33.3% | 33.3% | 2022 | |
Vestegnens Konsulentservice ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Rubæk Munk | Management | 0 companies |
| Ghita Nyegaard Juhl Steffensen | Management | 0 companies |
| Christina Semstad | Chief Executive Officer | 0 companies |
| Anri Zeltins | Management | 0 companies |
| Niels Melchiorsen | Management | 0 companies |
| Nichlas Kaisar Cassander Mølgaard | Board of Directors | 0 companies |
| Thomas Østeril Madsen | Board of Directors | 0 companies |
| Sidnana Poskovic | Board of Directors | 0 companies |
| Sabine Berg Sørensen | Deputy Chairman | 0 companies |
| Sidsel Marie Lundsteen | Chairman | 0 companies |
| Charlotte Melchiorsen | Chairman | 0 companies |
| Majbrit Dahlgren Jeppesen | Chairman | 0 companies |
| Andre Salo | Board of Directors | 0 companies |
| Rüya Bilen | Board of Directors | 0 companies |
| Bettina Møller | Board of Directors | 0 companies |
| Ali Awan Younas | Board of Directors | 0 companies |
| Daiva Melchiorsen | Board of Directors | 0 companies |
| Irene Andersson | Board of Directors | 0 companies |