| Revenue | DKK -101K | +38% |
| EBITDA | DKK -106K | -45% |
| Net profit | DKK 3,9M | -16% |
| Total assets | DKK 32M | +16% |
| Equity | DKK 31,4M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -299 | -138 | -73 | -101 |
| Staff expenses | -100 | -0 | -0 | -0 |
| EBITDA | -399 | -138 | -73 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -399 | -138 | -73 | -106 |
| Net financials | 5.086 | -3.188 | 5.153 | 4.970 |
| Profit before tax | 4.687 | -3.326 | 5.080 | 4.869 |
| Tax | 1.039 | 13 | 404 | 945 |
| Net profit | 3.636 | -3.339 | 4.677 | 3.919 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 26.392 | 22.820 | 27.661 | 32.011 |
| Equity | 26.109 | 22.770 | 27.447 | 31.366 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 50 | 214 | 645 |
| Total debt | 283 | 50 | 214 | 645 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARSMAN ApS | Company | 15.0% | 10.0% | 2022 |
HARD RAIN HOLDING ApS | Company | 15.0% | 10.0% | 2022 |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 0.0% | 33.3% | 2022 | |
| Individual | 0.0% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|