| Revenue | DKK 499K | +2% |
| EBITDA | DKK 499K | +1% |
| Net profit | DKK 301K | +0% |
| Total assets | DKK 10,2M | +1% |
| Equity | DKK 4,2M | +8% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 420 | 497 | 491 | 499 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 457 | 506 | 493 | 499 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 457 | 506 | 493 | 499 |
| Net financials | -177 | -197 | -191 | -193 |
| Profit before tax | 280 | 309 | 302 | 301 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 280 | 309 | 302 | 301 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 9.730 | 9.992 | 10.073 | 10.224 |
| Equity | 3.280 | 3.589 | 3.891 | 4.193 |
| Long-term debt | 6.211 | 6.086 | 5.870 | 5.708 |
| Short-term debt | 238 | 317 | 311 | 324 |
| Total debt | 6.449 | 6.403 | 6.181 | 6.031 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DA Management | Management | 2024 |
BW Management | Management | 2024 |
| Former (1) | ||
NH Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Diana Andersen | Management | 0 companies |
| Nikolaj Hyldig | Management | 0 companies |
| Bent Worm Sørensen | Management | 0 companies |