| Revenue | DKK 504K | -1% |
| EBITDA | DKK 272K | -12% |
| Net profit | DKK 83K | -32% |
| Total assets | DKK 20,4M | +2% |
| Equity | DKK 676K | +14% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -157 | 510 | 504 |
| Staff expenses | -200 | -200 | -232 |
| EBITDA | -357 | 310 | 272 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -357 | 310 | 272 |
| Net financials | -172 | -188 | -189 |
| Profit before tax | -529 | 122 | 83 |
| Tax | -0 | -0 | -0 |
| Net profit | -529 | 122 | 83 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 19.785 | 20.071 | 20.406 |
| Equity | 471 | 592 | 676 |
| Long-term debt | 19.065 | 19.285 | 19.494 |
| Short-term debt | 249 | 193 | 237 |
| Total debt | 19.314 | 19.478 | 19.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TØMMERHANDLER VILHELM BANGS FOND | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Mikala Bang | Chief Executive Officer | 0 companies |
| Mogens Børge Bang | Management | 0 companies |
| Hans Jørgen Duckert Perrild | Board of Directors | 0 companies |
| Kresten Mikael Valdal | Board of Directors | 0 companies |
| Peter Nyfelt Franklen | Board of Directors | 0 companies |
| Niels Nyfelt Franklen | Chairman | 0 companies |